{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":38,"n_cols":11,"rows_kept":38,"merged":[[0,0,0,1],[1,0,1,10],[2,9,2,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,6],[3,7,4,7],[3,8,3,10],[37,0,37,10]],"flags":["formulas_cached_only"]}
["附件"]
["2021年老区苏区发展专项奖补资金清算核定表"]
[{"$nulls":9},"单位：万元"]
["序号","县区","核定补助额","已(提前)下达额",{"$nulls":3},"应清算下达额","其中："]
[{"$nulls":3},"粤财预\n﹝2018﹞291号文已下达额","粤财预〔2022〕14号文已下达额","粤财预〔2022〕15号文已下达额","粤财预〔2020〕91号已提前下达额",null,"2021年度\n清算","2022年度\n清算","2023年度\n清算"]
[null,"公式",1,2,3,4,5,"6=1-2-3-4-5=7+8+9",7,8,9]
[null,"合计",{"v":142383,"d":"142,383"},{"v":45810,"d":"45,810"},447,306,{"v":93090,"d":"93,090"},{"v":2730,"d":"2,730"},{"v":11351,"d":"11,351"},{"v":-6146,"d":"-6,146"},{"v":-2475,"d":"-2,475"}]
[1,"汕头市",{"v":16627,"d":"16,627"},0,0,0,{"v":16022,"d":"16,022"},605,605,0,0]
[2,"潮阳区",{"v":12693,"d":"12,693"},{"$nulls":3},{"v":12172,"d":"12,172"},521,521,0,0]
[3,"潮南区",{"v":3934,"d":"3,934"},{"$nulls":3},{"v":3850,"d":"3,850"},84,84,0,0]
[4,"河源市",{"v":1947,"d":"1,947"},877,0,0,{"v":1599,"d":"1,599"},-529,-265,-264,0]
[5,"和平县",{"v":1947,"d":"1,947"},877,null,null,{"v":1599,"d":"1,599"},-529,-265,-264,0]
[6,"梅州市",{"v":32738,"d":"32,738"},{"v":12347,"d":"12,347"},447,0,{"v":16306,"d":"16,306"},{"v":3638,"d":"3,638"},{"v":4370,"d":"4,370"},-732,0]
[7,"梅江区",{"v":9385,"d":"9,385"},null,447,null,{"v":4826,"d":"4,826"},{"v":4112,"d":"4,112"},{"v":4112,"d":"4,112"},0,0]
[8,"梅县区",{"v":13981,"d":"13,981"},{"v":10331,"d":"10,331"},null,null,{"v":5114,"d":"5,114"},{"v":-1464,"d":"-1,464"},-732,-732,0]
[9,"平远县",{"v":1581,"d":"1,581"},924,null,null,{"v":1444,"d":"1,444"},-787,-787,0,0]
[10,"蕉岭县",{"v":7791,"d":"7,791"},{"v":1092,"d":"1,092"},null,null,{"v":4922,"d":"4,922"},{"v":1777,"d":"1,777"},{"v":1777,"d":"1,777"},0,0]
[11,"惠州市",{"v":11837,"d":"11,837"},{"v":7310,"d":"7,310"},0,0,{"v":11954,"d":"11,954"},{"v":-7427,"d":"-7,427"},{"v":-2476,"d":"-2,476"},{"v":-2476,"d":"-2,476"},{"v":-2475,"d":"-2,475"}]
[12,"惠东县",{"v":11837,"d":"11,837"},{"v":7310,"d":"7,310"},null,null,{"v":11954,"d":"11,954"},{"v":-7427,"d":"-7,427"},{"v":-2476,"d":"-2,476"},{"v":-2476,"d":"-2,476"},{"v":-2475,"d":"-2,475"}]
[13,"汕尾市",{"v":4471,"d":"4,471"},0,0,0,{"v":3539,"d":"3,539"},932,932,0,0]
[14,"汕尾城区",{"v":4471,"d":"4,471"},{"$nulls":3},{"v":3539,"d":"3,539"},932,932]
[15,"财政直管县",{"v":74763,"d":"74,763"},{"v":25276,"d":"25,276"},0,306,{"v":43670,"d":"43,670"},{"v":5511,"d":"5,511"},{"v":8185,"d":"8,185"},{"v":-2674,"d":"-2,674"},0]
[16,"南雄市",{"v":3290,"d":"3,290"},689,null,null,{"v":1613,"d":"1,613"},988,988,0,0]
[17,"龙川县",{"v":3728,"d":"3,728"},{"v":2051,"d":"2,051"},null,null,{"v":2025,"d":"2,025"},-348,-348,0,0]
[18,"紫金县",{"v":3174,"d":"3,174"},68,null,null,{"v":1949,"d":"1,949"},{"v":1157,"d":"1,157"},{"v":1157,"d":"1,157"},0,0]
[19,"连平县",{"v":4256,"d":"4,256"},{"$nulls":3},{"v":5237,"d":"5,237"},-981,-491,-490,0]
[20,"兴宁市",{"v":8317,"d":"8,317"},{"v":4058,"d":"4,058"},null,null,{"v":4303,"d":"4,303"},-44,0,-44,0]
[21,"大埔县",{"v":2089,"d":"2,089"},{"v":1649,"d":"1,649"},null,null,{"v":2085,"d":"2,085"},{"v":-1645,"d":"-1,645"},-549,{"v":-1096,"d":"-1,096"}]
[22,"丰顺县",{"v":4742,"d":"4,742"},{"v":2631,"d":"2,631"},null,null,{"v":4200,"d":"4,200"},{"v":-2089,"d":"-2,089"},{"v":-1045,"d":"-1,045"},{"v":-1044,"d":"-1,044"},0]
[23,"五华县",{"v":8457,"d":"8,457"},{"v":3200,"d":"3,200"},null,null,{"v":3973,"d":"3,973"},{"v":1284,"d":"1,284"},{"v":1284,"d":"1,284"},0,0]
[24,"陆丰市",{"v":6558,"d":"6,558"},{"v":1328,"d":"1,328"},null,null,{"v":1781,"d":"1,781"},{"v":3449,"d":"3,449"},{"v":3449,"d":"3,449"},0,0]
[25,"海丰县",{"v":6400,"d":"6,400"},{"v":1477,"d":"1,477"},null,null,{"v":6026,"d":"6,026"},{"v":-1103,"d":"-1,103"},{"v":-1103,"d":"-1,103"},0,0]
[26,"陆河县",{"v":1590,"d":"1,590"},389,null,null,{"v":1366,"d":"1,366"},-165,-165,0,0]
[27,"饶平县",{"v":5611,"d":"5,611"},{"$nulls":3},{"v":4720,"d":"4,720"},891,891,0,0]
[28,"普宁市",{"v":10443,"d":"10,443"},{"v":7417,"d":"7,417"},{"$nulls":3},{"v":3026,"d":"3,026"},{"v":3026,"d":"3,026"},0,0]
[29,"揭西县",{"v":1611,"d":"1,611"},319,null,null,{"v":1646,"d":"1,646"},-354,-354,0,0]
[30,"惠来县",{"v":4497,"d":"4,497"},null,null,306,{"v":2746,"d":"2,746"},{"v":1445,"d":"1,445"},{"v":1445,"d":"1,445"},0,0]
["注：2022、2023年度清算即纳入2022、2023年省与市县结算办理。"]